Dec 31, 08
ASSETS
Current Assets
Checking/Savings
1006 UMPQUA BANK -1,428.27
1003 · 1003 WellsFargo New acct 28.95
1005 · CASH SIERRA BANK
1006 · CORRECTING ERRORS -1,174.66
1005 · CASH SIERRA BANK - Other -5,458.02
Total 1005 · CASH SIERRA BANK -6,632.68
1007 · 1007 WELLS FARGO BANK 11,448.14
1008 · 1008 FUNDS TRANSFER WELLS EET
1008.1 · BANK CORRECTION ERRORS -10,023.88
1008 · 1008 FUNDS TRANSFER WELLS EET - Other -148,740.38
Total 1008 · 1008 FUNDS TRANSFER WELLS EET -158,764.26
1009 · 1009 FUNDS TRANS WELLS HOHLE 91,500.00
1010 · 1010 REFUNDS -23,378.30
Total Checking/Savings -87,226.42
Other Current Assets
1050 · TRADE RECEIVABLES
1051 · DEPOSITS RECEIVABLE -9,311.00
Total 1050 · TRADE RECEIVABLES -9,311.00
1105 · HOHLE OPERATING ACCT 98,800.00
1110 · HOHLE ENERGY SERVICES 100.00
1150 · INTEREST RECEIVABLE 8,449.46
1210 · NOTES RECEIVABLE - PETI 20.73
Total Other Current Assets 98,059.19
Total Current Assets 10,832.77
Fixed Assets
1251 · ACCTS REC BONDS 50,000.00
1300 · EQUIPMENT 9,730.26
1310 · ACC. DEPRECIATION - EQUIPMENT -32,253.00
1330 · MOTOR VEHICLES 21,367.00
1340 · ACC DEPREC - MOTOR VEHICLES -16,979.00
1350 · FURNITURE AND FIXTURES 1,547.00
1360 · ACC DEPREC. - FURN & FIXT -744.00
1370 · SILER EQUIP BUY 191,963.34
1371 · SILER EQUIP LEASE/BUY 32,041.10
1375 · 1375 CD DEPOSIT ON BOND 50,000.00
1380 · INTANGABLE ASSETS 17,500.00
1390 · ACC AMORTIZATION - INTANGABLE A -4,000.00
Total Fixed Assets 320,172.70
TOTAL ASSETS 331,005.47
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable
2000 · ACCOUNTS PAYABLE 1,476,441.18
Total Accounts Payable 1,476,441.18
Other Current Liabilities
2005 · ACCOUNTS PAYABLE - RELATED 58,717.65
2010 · CONTRACTS PAYABLE 43,750.00
2021 · CC - AMERICAN EXPRESS 6,885.78
2150 · LOAN PAYABLE - JAB 17,305.00
2151 · LOANS PAYABLE BOWLES 30,000.00
2155 · LOAN PAYABLE - PEPI 59,982.03
2160 · LOAN PAYABLE - BBTC 658,038.53
2165 · 2165 LOANS PAYABLE OTHERS 166,815.17
Total Other Current Liabilities 1,041,494.16
Total Current Liabilities 2,517,935.34
Long Term Liabilities
2250 · NOTE PAYABLE - JAB 169,427.63
2255 · NOTE PAYABLE - CONV DEBENTURE 109,000.00
2260 · NOTE PAYABLE - BBTC 179,695.19
2265 · NOTE PAYABLE - PEPI 55,876.18
2270 · LOAN PAYABLE OTHER 35,000.00
Total Long Term Liabilities 548,999.00
Total Liabilities 3,066,934.34
Equity
3000 · COMMON STOCK 457,851.13
3005 · PREFERRED STOCK 4.72
3050 · ADDITIONAL PAID IN CAPITAL 4,007,812.06
3100 · STOCK WARRANT EQUITY 90,372.00
3850 · RETAINED EARNINGS - PRIOR YEARS -5,001,636.26
3875 · RETAINED EARNINGS - CURRENT YEA 437.50
3900 · Retained Earnings -2,220,538.61
Net Income -70,231.41
Total Equity -2,735,928.87
TOTAL LIABILITIES & EQUITY 331,005.47