| Dec 31, 08 | |||||
| ASSETS | |||||
| Current Assets | |||||
| Checking/Savings | |||||
| 1006 UMPQUA BANK | -1,428.27 | ||||
| 1003 · 1003 WellsFargo New acct | 28.95 | ||||
| 1005 · CASH SIERRA BANK | |||||
| 1006 · CORRECTING ERRORS | -1,174.66 | ||||
| 1005 · CASH SIERRA BANK - Other | -5,458.02 | ||||
| Total 1005 · CASH SIERRA BANK | -6,632.68 | ||||
| 1007 · 1007 WELLS FARGO BANK | 11,448.14 | ||||
| 1008 · 1008 FUNDS TRANSFER WELLS EET | |||||
| 1008.1 · BANK CORRECTION ERRORS | -10,023.88 | ||||
| 1008 · 1008 FUNDS TRANSFER WELLS EET - Other | -148,740.38 | ||||
| Total 1008 · 1008 FUNDS TRANSFER WELLS EET | -158,764.26 | ||||
| 1009 · 1009 FUNDS TRANS WELLS HOHLE | 91,500.00 | ||||
| 1010 · 1010 REFUNDS | -23,378.30 | ||||
| Total Checking/Savings | -87,226.42 | ||||
| Other Current Assets | |||||
| 1050 · TRADE RECEIVABLES | |||||
| 1051 · DEPOSITS RECEIVABLE | -9,311.00 | ||||
| Total 1050 · TRADE RECEIVABLES | -9,311.00 | ||||
| 1105 · HOHLE OPERATING ACCT | 98,800.00 | ||||
| 1110 · HOHLE ENERGY SERVICES | 100.00 | ||||
| 1150 · INTEREST RECEIVABLE | 8,449.46 | ||||
| 1210 · NOTES RECEIVABLE - PETI | 20.73 | ||||
| Total Other Current Assets | 98,059.19 | ||||
| Total Current Assets | 10,832.77 | ||||
| Fixed Assets | |||||
| 1251 · ACCTS REC BONDS | 50,000.00 | ||||
| 1300 · EQUIPMENT | 9,730.26 | ||||
| 1310 · ACC. DEPRECIATION - EQUIPMENT | -32,253.00 | ||||
| 1330 · MOTOR VEHICLES | 21,367.00 | ||||
| 1340 · ACC DEPREC - MOTOR VEHICLES | -16,979.00 | ||||
| 1350 · FURNITURE AND FIXTURES | 1,547.00 | ||||
| 1360 · ACC DEPREC. - FURN & FIXT | -744.00 | ||||
| 1370 · SILER EQUIP BUY | 191,963.34 | ||||
| 1371 · SILER EQUIP LEASE/BUY | 32,041.10 | ||||
| 1375 · 1375 CD DEPOSIT ON BOND | 50,000.00 | ||||
| 1380 · INTANGABLE ASSETS | 17,500.00 | ||||
| 1390 · ACC AMORTIZATION - INTANGABLE A | -4,000.00 | ||||
| Total Fixed Assets | 320,172.70 | ||||
| TOTAL ASSETS | 331,005.47 | ||||
| LIABILITIES & EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | |||||
| 2000 · ACCOUNTS PAYABLE | 1,476,441.18 | ||||
| Total Accounts Payable | 1,476,441.18 | ||||
| Other Current Liabilities | |||||
| 2005 · ACCOUNTS PAYABLE - RELATED | 58,717.65 | ||||
| 2010 · CONTRACTS PAYABLE | 43,750.00 | ||||
| 2021 · CC - AMERICAN EXPRESS | 6,885.78 | ||||
| 2150 · LOAN PAYABLE - JAB | 17,305.00 | ||||
| 2151 · LOANS PAYABLE BOWLES | 30,000.00 | ||||
| 2155 · LOAN PAYABLE - PEPI | 59,982.03 | ||||
| 2160 · LOAN PAYABLE - BBTC | 658,038.53 | ||||
| 2165 · 2165 LOANS PAYABLE OTHERS | 166,815.17 | ||||
| Total Other Current Liabilities | 1,041,494.16 | ||||
| Total Current Liabilities | 2,517,935.34 | ||||
| Long Term Liabilities | |||||
| 2250 · NOTE PAYABLE - JAB | 169,427.63 | ||||
| 2255 · NOTE PAYABLE - CONV DEBENTURE | 109,000.00 | ||||
| 2260 · NOTE PAYABLE - BBTC | 179,695.19 | ||||
| 2265 · NOTE PAYABLE - PEPI | 55,876.18 | ||||
| 2270 · LOAN PAYABLE OTHER | 35,000.00 | ||||
| Total Long Term Liabilities | 548,999.00 | ||||
| Total Liabilities | 3,066,934.34 | ||||
| Equity | |||||
| 3000 · COMMON STOCK | 457,851.13 | ||||
| 3005 · PREFERRED STOCK | 4.72 | ||||
| 3050 · ADDITIONAL PAID IN CAPITAL | 4,007,812.06 | ||||
| 3100 · STOCK WARRANT EQUITY | 90,372.00 | ||||
| 3850 · RETAINED EARNINGS - PRIOR YEARS | -5,001,636.26 | ||||
| 3875 · RETAINED EARNINGS - CURRENT YEA | 437.50 | ||||
| 3900 · Retained Earnings | -2,220,538.61 | ||||
| Net Income | -70,231.41 | ||||
| Total Equity | -2,735,928.87 | ||||
| TOTAL LIABILITIES & EQUITY | 331,005.47 | ||||