| Eagle Environmental Technologies | ||||||
| Income Statement Year End 2001 | ||||||
| UNAUDITED | ||||||
| 12 Months | 12 Months | |||||
| Ended Dec/1 | Ended Dec/0 | |||||
| ======== | ======== | |||||
| Income | ||||||
| Sales Account, Equipment | $31,880 | $5,900 | ||||
| Sales Account Zawcad | 0 | 800,000 | ||||
| ------------ | ------------ | |||||
| TOTAL Income | 31,880 | 805,900 | ||||
| ------------ | ------------ | |||||
| NET REVENUE | 31,880 | 805,900 | ||||
| ------------ | ------------ | |||||
| Cost of Goods Sold | ||||||
| Cost of Goods Sold, WaterEquip | 26,098 | 2,866 | ||||
| ------------ | ------------ | |||||
| TOTAL Cost of Goods Sold | 26,098 | 2,866 | ||||
| ------------ | ------------ | |||||
| GROSS PROFIT | 5,781 | 803,034 | ||||
| ------------ | ------------ | |||||
| Expenses | ||||||
| Payroll Costs | ||||||
| Officers Salaries | 22,500 | 54,200 | ||||
| Key Man Insurance | 0 | 2,172 | ||||
| Auto insurance | 39 | 3,430 | ||||
| ------------ | ------------ | |||||
| TOTAL Payroll Costs | 22,539 | 59,802 | ||||
| ------------ | ------------ | |||||
| Other Advertising | 0 | 350 | ||||
| Stock/Trades/Expenses | 285 | 0 | ||||
| Promotional Material | 0 | 350 | ||||
| Gas/Propane | 34 | 550 | ||||
| Electricity | 25 | 104 | ||||
| Water/Sewer | 47 | 133 | ||||
| Bank/Finance charges | 0 | 865 | ||||
| Office Supplies/expenses | 0 | -1,491 | ||||
| Office Equipment/Lease Exp. | 0 | 563 | ||||
| Telephone | 284 | 3,703 | ||||
| Contract Labor | 150,000 | 142,100 | ||||
| Consulting-general | 25,335 | 3,275 | ||||
| Contract Services | 5,350 | 374,155 | ||||
| Dues & Subscriptions | 0 | 154 | ||||
| Auto lease expense | 0 | -19,199 | ||||
| Auto Operate Expense | 0 | 2,510 | ||||
| Postage Costs | 0 | 1,237 | ||||
| Freight Expense | 0 | 70 | ||||
| Travel & Entertainment | 1,192 | 4,838 | ||||
| Personal expenses | 0 | 360 | ||||
| Promotional | 0 | 144 | ||||
| Shareholder Meetings | 891 | 2,372 | ||||
| Interest expense | 0 | 9,697 | ||||
| Legal & Accounting | 37,532 | 92,759 | ||||
| Professional fees | 7,249 | 57,085 | ||||
| Rent | 9,882 | 40,307 | ||||
| Depreciation Expenses | 0 | 13,826 | ||||
| ------------ | ------------ | |||||
| TOTAL Expenses | 260,645 | 790,621 | ||||
| ------------ | ------------ | |||||
| OPERATING PROFIT | -254,864 | 12,414 | ||||
| ------------ | ------------ | |||||
| Other Income & Expenses | ||||||
| Stock Sales,Treasury Issue | 0 | -501,893 | ||||
| Stock sale, Convert. Debenture | 0 | -9,000 | ||||
| Stock sale, Warrants | 45,900 | 130,506 | ||||
| Miscellaneous Income | 0 | 2,509 | ||||
| Interest Expense | 0 | -154 | ||||
| ------------ | ------------ | |||||
| TOTAL Other Income & Expenses | 45,900 | -378,033 | ||||
| ------------ | ------------ | |||||
| PROFIT BEFORE TAXES | -208,964 | -365,619 | ||||
| ------------ | ------------ | |||||
| NET PROFIT | ($208,964) | ($365,619) | ||||
| ======== | ======== | |||||