| Eagle Consolidated Report | ||||||
| Statement of Cash Flows UNAUDITED | ||||||
| Sep-00 | Sep-99 | Inc/<Dec> | ||||
| ========= | ========= | ========= | ||||
| CASH FLOWS, OPERATIONS: | ||||||
| Period Earnings: | -1,018,043 | |||||
| Adjustments to Year-to-Date Earnings: | ||||||
| US BANK, Reno | -4,853 | 2,075 | -6,928 | |||
| Checking, Sparks | -320 | -500 | 180 | |||
| Interest Receivable | 529 | 0 | 529 | |||
| Trade Receivables | -12,600 | 0 | -12,600 | |||
| Travel Advances | 0 | -900 | 900 | |||
| Employee Advances | 0 | -1,193 | 1,193 | |||
| Notes receivable Lone Eagle | 0 | -377,355 | 377,355 | |||
| Note Receivable, JAB | -8,738 | 0 | -8,738 | |||
| Inventory Account #1 | -564 | 0 | -564 | |||
| Accounts Pay. Related Parties | 4,209 | 450 | 3,759 | |||
| Loans, short term, other | 400 | 0 | 400 | |||
| Contract payables | 231,520 | 33,477 | 198,043 | |||
| Trade Payables | 189,064 | 205,866 | -16,802 | |||
| Deposits on Equipment | 69,045 | 70,000 | -955 | |||
| Sales Tax Payable | 2,353 | 0 | 2,353 | |||
| Salaries and Wages Payable | 45,254 | 25,438 | 19,816 | |||
| JAB Enterprises Inc. | -4,710 | -14,830 | 10,120 | |||
| Lease payable IKON | 17,416 | 26,218 | -8,802 | |||
| Lease Payable Auto/Ford | 10,729 | -2,282 | 13,011 | |||
| ---------------- | ||||||
| NET CASH FLOWS, OPERATIONS | -445,773 | |||||
| ---------------- | ||||||
| CASH FLOWS, FINANCING and INVESTING: | ||||||
| Rights To Technology | -256,655 | -237,155 | -19,500 | |||
| Licenses for Zawcad | -391,417 | 0 | -391,417 | |||
| Deposits | -3,380 | -1,189,229 | 1,185,849 | |||
| Furniture & Fixtures | -214 | 0 | -214 | |||
| Equipment | -61,130 | -55,386 | -5,745 | |||
| Equipment Accum. Deprn. | 36,874 | 26,689 | 10,185 | |||
| Vehicles | -38,369 | -1,062 | -37,307 | |||
| Vehicle Accum Deprn | 4,792 | 0 | 4,792 | |||
| Notes Payable, Papas | 23,678 | 11,656 | 12,022 | |||
| Notes Payable, JAB ENT | 56,496 | -2,000 | 58,496 | |||
| Notes Payable, Conv. Debenture | 9,000 | 0 | 9,000 | |||
| Common Stock | 132,955 | 78,812 | 54,143 | |||
| Additional paid in Capital | 1,783,176 | 2,218,751 | -435,575 | |||
| ------------ | ---------------- | |||||
| NET CASH FLOWS, FINANCING and INVESTING | 444,729 | |||||
| Net Increase (Decrease) in CASH | -1,044 | |||||
| CASH and CASH EQUIVALENTS | ||||||
| Beginning of the Period | 1,150 | |||||
| CASH and CASH EQUIVALENTS | ||||||
| Current | 106 | |||||
| CASH and CASH EQUIVALENTS: | ||||||
| Checking, Other AW | 106 | |||||
| ---------------- | ||||||
| TOTAL CASH and CASH EQUIVALENTS | 106 | |||||
| ========= | ||||||