| 31-Mar-01 | Eagle Consolidated Report | ||||||
| Statement of Cash Flows UNAUDITED | |||||||
| Mar/01 | Mar/00 | Inc/<Dec> | |||||
| ========= | ========= | ========= | |||||
| CASH FLOWS, OPERATIONS: | |||||||
| Period Earnings: | 636,002 | ||||||
| Adjustments to Year-to-Date Earnings: | |||||||
| US BANK, Reno | -3,962 | 1,974 | -5,936 | ||||
| Checking, Sparks | 19,140 | -3,993 | 23,133 | ||||
| Trade Receivables | -11,276 | 0 | -11,276 | ||||
| Sale Contracts Receivable | -800,000 | 0 | -800,000 | ||||
| Notes Receivable PETI | -3,700 | 0 | -3,700 | ||||
| Notes receivable Lone Eagle | 0 | 0 | 0 | ||||
| Notes Rec. Zawtech | -18,566 | -8,302 | -10,264 | ||||
| Note Receivable, JAB | 0 | -436 | 436 | ||||
| Inventory Account #1 | -16,544 | -955 | -15,589 | ||||
| Inventory Account #1 | 0 | 7,687 | -7,687 | ||||
| Accounts Pay. Related Parties | 2,998 | -425 | 3,423 | ||||
| Loans, short term, other | 1,550 | 0 | 1,550 | ||||
| Contract payables | 252,429 | 226,548 | 25,881 | ||||
| Inter company clearing | -10,744 | 5,156 | -15,900 | ||||
| Trade Payables | 360,903 | 178,738 | 182,165 | ||||
| Sales Tax Payable | 3,077 | 0 | 3,077 | ||||
| Salaries and Wages Payable | 100,301 | 40,754 | 59,547 | ||||
| JAB Enterprises Inc. | 12,479 | -11,050 | 23,529 | ||||
| Lease payable IKON | 16,654 | 18,905 | -2,251 | ||||
| Lease Payable Auto/Ford | -0- | 12,952 | 12,952 | ||||
| --------------- | |||||||
| NET CASH FLOWS, OPERATIONS | 96,979 | ||||||
| --------------- | |||||||
| CASH FLOWS, FINANCING and INVESTING: | |||||||
| Deposits | -3,380 | 0 | -3,380 | ||||
| Furniture & Fixtures | -16,810 | -214 | -16,596 | ||||
| Equipment | -62,532 | -61,002 | -1,530 | ||||
| Vehicles | -48,712 | -37,342 | -11,370 | ||||
| Notes Payable, Papas | 5,400 | 23,678 | -18,278 | ||||
| Notes Pay Office Equip | 2,241 | 0 | 2,241 | ||||
| Notes Pay-Inter Company Pur | 25,257 | 0 | 25,257 | ||||
| Notes Payable, JAB ENT | 0 | 71,569 | -71,569 | ||||
| Additional paid in Capital | 1,778,385 | 1,770,736 | 7,649 | ||||
| --------------- | |||||||
| NET CASH FLOWS, FINANCING and INVESTING | -87,577 | ||||||
| --------------- | |||||||
| Net Increase (Decrease) in CASH | 9,402 | ||||||
| --------------- | |||||||
| CASH and CASH EQUIVALENTS | |||||||
| Beginning of the Period | 9,402 | ||||||
| --------------- | |||||||
| CASH and CASH EQUIVALENTS | |||||||
| Current | 0 | ||||||
| ======== | |||||||